{ "asOf": "2026-09-23", "year": 2026, "units": { "money": "CHF cents", "weeklyHours": "hours", "employment": "basis points" }, "status": "Modelled 2026 tax deductions across one to five genuine household employers. These figures are not final assessed tax or a worker population estimate.", "workerProfile": "Single, childless resident B-permit worker, no church tax; Jura uses its published combined A0Y tariff.", "controlledComparison": "Household count varies while total wage, total contracted percentage, canton, year and worker profile remain fixed.", "routeScope": { "published": [ "allOrdinary", "allSimplified", "soleOrdinaryRestSimplified" ], "notPublished": "Routes containing at least two ordinary jobs and at least one simplified job remain conditional and are excluded from this file." }, "presets": [ { "totalMonthlyGrossCents": 270000, "totalWeeklyHours": 18, "totalEmploymentBasisPoints": 4500 }, { "totalMonthlyGrossCents": 300000, "totalWeeklyHours": 20, "totalEmploymentBasisPoints": 5000 }, { "totalMonthlyGrossCents": 360000, "totalWeeklyHours": 24, "totalEmploymentBasisPoints": 6000 }, { "totalMonthlyGrossCents": 450000, "totalWeeklyHours": 30, "totalEmploymentBasisPoints": 7500 }, { "totalMonthlyGrossCents": 540000, "totalWeeklyHours": 36, "totalEmploymentBasisPoints": 9000 }, { "totalMonthlyGrossCents": 600000, "totalWeeklyHours": 40, "totalEmploymentBasisPoints": 10000 } ], "householdCounts": [ 1, 2, 3, 4, 5 ], "cantons": [ { "code": "AG", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "AI", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "AR", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "BE", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "BL", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "BS", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "FR", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "GE", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "GL", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "GR", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "JU", "tariff": "A0Y", "combinedChurchTariff": true }, { "code": "LU", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "NE", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "NW", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "OW", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "SG", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "SH", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "SO", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "SZ", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "TG", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "TI", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "UR", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "VD", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "VS", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "ZG", "tariff": "A0N", "combinedChurchTariff": false }, { "code": "ZH", "tariff": "A0N", "combinedChurchTariff": false } ], "rightsModel": { "fixedTotalMonthlyGrossCents": 450000, "fixedTotalAnnualGrossCents": 5400000, "fixedTotalWeeklyHours": 30, "workerAge": 45, "assumptions": "Full-year jobs lasting more than three months, equal pay and hours, no exempt status, statutory BVG minimum only.", "bvg": { "annualEntryThresholdCents": 2268000, "coordinationDeductionCents": 2646000, "minimumCoordinatedSalaryCents": 378000, "retirementCreditRatePercent": 15, "resultMeaning": "Annual statutory minimum retirement credit, not the worker contribution, total premium, take-home pay or final pension.", "sourceIds": [ "bvg", "bvgGuide", "voluntaryBvg" ] }, "nbu": { "weeklyHoursThresholdPerEmployer": 8, "resultMeaning": "Whether at least one modelled household employer reaches the threshold for nonoccupational accident cover through work; occupational and commuting accident rules remain separate.", "sourceIds": [ "accident", "uvv13", "healthAccident" ] }, "rows": [ { "householdCount": 1, "annualGrossPerEmployerCents": 5400000, "weeklyHoursPerEmployer": 30, "compulsoryBvgEntry": true, "coordinatedSalaryPerEmployerCents": 2754000, "totalAnnualRetirementCreditCents": 413100, "atLeastOneEmployerReachesNbuThreshold": true }, { "householdCount": 2, "annualGrossPerEmployerCents": 2700000, "weeklyHoursPerEmployer": 15, "compulsoryBvgEntry": true, "coordinatedSalaryPerEmployerCents": 378000, "totalAnnualRetirementCreditCents": 113400, "atLeastOneEmployerReachesNbuThreshold": true }, { "householdCount": 3, "annualGrossPerEmployerCents": 1800000, "weeklyHoursPerEmployer": 10, "compulsoryBvgEntry": false, "coordinatedSalaryPerEmployerCents": 0, "totalAnnualRetirementCreditCents": 0, "atLeastOneEmployerReachesNbuThreshold": true }, { "householdCount": 4, "annualGrossPerEmployerCents": 1350000, "weeklyHoursPerEmployer": 7.5, "compulsoryBvgEntry": false, "coordinatedSalaryPerEmployerCents": 0, "totalAnnualRetirementCreditCents": 0, "atLeastOneEmployerReachesNbuThreshold": false }, { "householdCount": 5, "annualGrossPerEmployerCents": 1080000, "weeklyHoursPerEmployer": 6, "compulsoryBvgEntry": false, "coordinatedSalaryPerEmployerCents": 0, "totalAnnualRetirementCreditCents": 0, "atLeastOneEmployerReachesNbuThreshold": false } ] }, "sources": [ { "id": "estvTariffs", "label": "Federal Tax Administration official 2026 source-tax tariffs", "url": "https://www.estv2.admin.ch/qst/2026/loehne/tar2026txt.zip", "sha256": "619b53e364545ffcd32e01669983326f79e5dea82c520de5e158c4e9e10943d6" }, { "id": "circular45", "label": "Federal Tax Administration Circular 45", "url": "https://www.estv.admin.ch/dam/de/sd-web/I3YyTvU3ThVA/dbst-ks-2019-1-045-d-de.pdf" }, { "id": "simplifiedProcedure", "label": "AHV/IV simplified procedure leaflet 2.07", "url": "https://www.ahv-iv.ch/p/2.07.d" }, { "id": "bvg", "label": "Federal Social Insurance Office occupational-pension guidance", "url": "https://www.bsv.admin.ch/de/altersvorsorge-beruflichen-vorsorge" }, { "id": "bvgGuide", "label": "Federal Social Insurance Office 2026 pension guide", "url": "https://www.bsv.admin.ch/dam/de/sd-web/HPs3-Czqe8-1/BSV_AHV_BroschureA5_DE_2026.pdf" }, { "id": "voluntaryBvg", "label": "AHV/IV leaflet 6.06 on occupational pensions for multiple employers", "url": "https://www.ahv-iv.ch/p/6.06.d" }, { "id": "accident", "label": "Federal Office of Public Health accident-insurance guidance", "url": "https://www.bag.admin.ch/de/was-bietet-die-unfallversicherung" }, { "id": "uvv13", "label": "Federal Office of Public Health explanation citing UVV article 13", "url": "https://www.bag.admin.ch/dam/de/sd-web/CqR2IkkxC4j0/rapportexplpap.pdf" }, { "id": "healthAccident", "label": "Federal Office of Public Health guidance on accident cover in health insurance", "url": "https://www.bag.admin.ch/de/krankenversicherung-zur-sistierung-der-unfalldeckung-berechtigte-versicherte" } ], "scenarios": [ { "input": { "totalMonthlyGrossCents": 270000, "totalAnnualGrossCents": 3240000, "totalWeeklyHours": 18, "totalEmploymentBasisPoints": 4500, "householdCount": 1, "monthlyGrossPerEmployerCents": 270000, "annualGrossPerEmployerCents": 3240000, "weeklyHoursPerEmployer": { "numerator": 18, "denominator": 1, "decimal": 18 }, "employmentBasisPointsPerEmployer": { "numerator": 4500, "denominator": 1, "decimal": 4500 } }, "simplifiedEligibility": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "soleOrdinaryRestSimplified": { "status": "not_applicable", "reason": "Exactly one ordinary plus remaining simplified jobs requires at least two employers." } }, "national": { "allOrdinaryMinusAllSimplified": null, "allOrdinaryMinusSoleOrdinaryRestSimplified": null }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 32400, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 124740, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 131220, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 139980, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 44700, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 4200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 127020, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 24300, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 119880, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 52800, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 196020, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 90720, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 100440, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 93300, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 106620, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 124080, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 92040, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 100440, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 20760, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 81000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 110160, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 89760, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 4200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 4200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 16860, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 67380, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null } ] }, { "input": { "totalMonthlyGrossCents": 270000, "totalAnnualGrossCents": 3240000, "totalWeeklyHours": 18, "totalEmploymentBasisPoints": 4500, "householdCount": 2, "monthlyGrossPerEmployerCents": 135000, "annualGrossPerEmployerCents": 1620000, "weeklyHoursPerEmployer": { "numerator": 18, "denominator": 2, "decimal": 9 }, "employmentBasisPointsPerEmployer": { "numerator": 4500, "denominator": 2, "decimal": 2250 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -2113080, "denominator": 26, "decimal": -81272.30769230769 }, "meanMonthlyDeltaCents": { "numerator": -2113080, "denominator": 312, "decimal": -6772.692307692308 }, "meanAnnualDeltaPercentOfAnnualGross": -2.5084045584045582, "medianAnnualDeltaCents": { "numerator": -141240, "denominator": 2, "decimal": -70620 }, "minimum": { "canton": "BS", "cents": -157800 }, "maximum": { "canton": "JU", "cents": 33960 }, "positiveCantons": 1, "negativeCantons": 25, "zeroCantons": 0, "atLeastChf1000Cantons": 0 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -143940, "denominator": 26, "decimal": -5536.153846153846 }, "meanMonthlyDeltaCents": { "numerator": -143940, "denominator": 312, "decimal": -461.34615384615387 }, "meanAnnualDeltaPercentOfAnnualGross": -0.17086894586894585, "medianAnnualDeltaCents": { "numerator": 2880, "denominator": 2, "decimal": 1440 }, "minimum": { "canton": "BS", "cents": -76800 }, "maximum": { "canton": "JU", "cents": 88380 }, "positiveCantons": 14, "negativeCantons": 12, "zeroCantons": 0, "atLeastChf1000Cantons": 0 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 32400, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 83400, "allOrdinaryMinusAllSimplifiedAnnualCents": -129600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -51000 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 124680, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 95760, "allOrdinaryMinusAllSimplifiedAnnualCents": -37320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 28920 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 131160, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 87180, "allOrdinaryMinusAllSimplifiedAnnualCents": -30840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 43980 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 139920, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 81000, "allOrdinaryMinusAllSimplifiedAnnualCents": -22080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 58920 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 44760, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 82320, "allOrdinaryMinusAllSimplifiedAnnualCents": -117240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -37560 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 4200, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 81000, "allOrdinaryMinusAllSimplifiedAnnualCents": -157800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -76800 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 126960, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 81000, "allOrdinaryMinusAllSimplifiedAnnualCents": -35040, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 45960 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 24240, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 81000, "allOrdinaryMinusAllSimplifiedAnnualCents": -137760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -56760 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 119880, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 93480, "allOrdinaryMinusAllSimplifiedAnnualCents": -42120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 26400 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 52800, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 81000, "allOrdinaryMinusAllSimplifiedAnnualCents": -109200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -28200 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 195960, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 107580, "allOrdinaryMinusAllSimplifiedAnnualCents": 33960, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 88380 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 90720, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 96900, "allOrdinaryMinusAllSimplifiedAnnualCents": -71280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -6180 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 100440, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 81000, "allOrdinaryMinusAllSimplifiedAnnualCents": -61560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 19440 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 93360, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 90720, "allOrdinaryMinusAllSimplifiedAnnualCents": -68640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 2640 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 106560, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 84720, "allOrdinaryMinusAllSimplifiedAnnualCents": -55440, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 21840 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 124080, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 87180, "allOrdinaryMinusAllSimplifiedAnnualCents": -37920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 36900 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 92040, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 90720, "allOrdinaryMinusAllSimplifiedAnnualCents": -69960, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 1320 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 100440, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 89580, "allOrdinaryMinusAllSimplifiedAnnualCents": -61560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 10860 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 20760, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 81000, "allOrdinaryMinusAllSimplifiedAnnualCents": -141240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -60240 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 81000, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 85860, "allOrdinaryMinusAllSimplifiedAnnualCents": -81000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -4860 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 110160, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 85860, "allOrdinaryMinusAllSimplifiedAnnualCents": -51840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 24300 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 89760, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 88200, "allOrdinaryMinusAllSimplifiedAnnualCents": -72240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 1560 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 4200, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 81000, "allOrdinaryMinusAllSimplifiedAnnualCents": -157800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -76800 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 4200, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 81000, "allOrdinaryMinusAllSimplifiedAnnualCents": -157800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -76800 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 16800, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 81000, "allOrdinaryMinusAllSimplifiedAnnualCents": -145200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -64200 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 67440, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 83400, "allOrdinaryMinusAllSimplifiedAnnualCents": -94560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -15960 } ] }, { "input": { "totalMonthlyGrossCents": 270000, "totalAnnualGrossCents": 3240000, "totalWeeklyHours": 18, "totalEmploymentBasisPoints": 4500, "householdCount": 3, "monthlyGrossPerEmployerCents": 90000, "annualGrossPerEmployerCents": 1080000, "weeklyHoursPerEmployer": { "numerator": 18, "denominator": 3, "decimal": 6 }, "employmentBasisPointsPerEmployer": { "numerator": 4500, "denominator": 3, "decimal": 1500 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -2113200, "denominator": 26, "decimal": -81276.92307692308 }, "meanMonthlyDeltaCents": { "numerator": -2113200, "denominator": 312, "decimal": -6773.076923076923 }, "meanAnnualDeltaPercentOfAnnualGross": -2.5085470085470085, "medianAnnualDeltaCents": { "numerator": -141300, "denominator": 2, "decimal": -70650 }, "minimum": { "canton": "BS", "cents": -157860 }, "maximum": { "canton": "JU", "cents": 34020 }, "positiveCantons": 1, "negativeCantons": 25, "zeroCantons": 0, "atLeastChf1000Cantons": 0 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -798780, "denominator": 26, "decimal": -30722.30769230769 }, "meanMonthlyDeltaCents": { "numerator": -798780, "denominator": 312, "decimal": -2560.1923076923076 }, "meanAnnualDeltaPercentOfAnnualGross": -0.9482193732193732, "medianAnnualDeltaCents": { "numerator": -49740, "denominator": 2, "decimal": -24870 }, "minimum": { "canton": "BS", "cents": -103860 }, "maximum": { "canton": "JU", "cents": 88020 }, "positiveCantons": 6, "negativeCantons": 20, "zeroCantons": 0, "atLeastChf1000Cantons": 0 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 32400, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 110400, "allOrdinaryMinusAllSimplifiedAnnualCents": -129600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -78000 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 124740, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 109200, "allOrdinaryMinusAllSimplifiedAnnualCents": -37260, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 15540 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 131220, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 114000, "allOrdinaryMinusAllSimplifiedAnnualCents": -30780, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 17220 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 140040, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -21960, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 32040 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 44640, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -117360, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -63360 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 4140, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -157860, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -103860 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 127080, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -34920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 19080 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 24300, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -137700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -83700 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 119880, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 120480, "allOrdinaryMinusAllSimplifiedAnnualCents": -42120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -600 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 52740, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -109260, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -55260 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 196020, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": 34020, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 88020 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 90720, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 123600, "allOrdinaryMinusAllSimplifiedAnnualCents": -71280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -32880 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 100440, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -61560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -7560 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 93240, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 117600, "allOrdinaryMinusAllSimplifiedAnnualCents": -68760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -24360 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 106560, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 111660, "allOrdinaryMinusAllSimplifiedAnnualCents": -55440, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -5100 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 124020, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 114180, "allOrdinaryMinusAllSimplifiedAnnualCents": -37980, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 9840 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 91980, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 114180, "allOrdinaryMinusAllSimplifiedAnnualCents": -70020, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -22200 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 100440, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 116640, "allOrdinaryMinusAllSimplifiedAnnualCents": -61560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -16200 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 20700, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -141300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -87300 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 81000, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 111660, "allOrdinaryMinusAllSimplifiedAnnualCents": -81000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -30660 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 110160, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 112320, "allOrdinaryMinusAllSimplifiedAnnualCents": -51840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -2160 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 89820, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 115200, "allOrdinaryMinusAllSimplifiedAnnualCents": -72180, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -25380 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 4140, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -157860, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -103860 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 4140, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -157860, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -103860 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 16920, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -145080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -91080 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 67320, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 110460, "allOrdinaryMinusAllSimplifiedAnnualCents": -94680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -43140 } ] }, { "input": { "totalMonthlyGrossCents": 270000, "totalAnnualGrossCents": 3240000, "totalWeeklyHours": 18, "totalEmploymentBasisPoints": 4500, "householdCount": 4, "monthlyGrossPerEmployerCents": 67500, "annualGrossPerEmployerCents": 810000, "weeklyHoursPerEmployer": { "numerator": 18, "denominator": 4, "decimal": 4.5 }, "employmentBasisPointsPerEmployer": { "numerator": 4500, "denominator": 4, "decimal": 1125 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -2113200, "denominator": 26, "decimal": -81276.92307692308 }, "meanMonthlyDeltaCents": { "numerator": -2113200, "denominator": 312, "decimal": -6773.076923076923 }, "meanAnnualDeltaPercentOfAnnualGross": -2.5085470085470085, "medianAnnualDeltaCents": { "numerator": -141360, "denominator": 2, "decimal": -70680 }, "minimum": { "canton": "BS", "cents": -157680 }, "maximum": { "canton": "JU", "cents": 34080 }, "positiveCantons": 1, "negativeCantons": 25, "zeroCantons": 0, "atLeastChf1000Cantons": 0 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -1146300, "denominator": 26, "decimal": -44088.46153846154 }, "meanMonthlyDeltaCents": { "numerator": -1146300, "denominator": 312, "decimal": -3674.0384615384614 }, "meanAnnualDeltaPercentOfAnnualGross": -1.3607549857549857, "medianAnnualDeltaCents": { "numerator": -76680, "denominator": 2, "decimal": -38340 }, "minimum": { "canton": "BS", "cents": -117180 }, "maximum": { "canton": "JU", "cents": 74580 }, "positiveCantons": 5, "negativeCantons": 21, "zeroCantons": 0, "atLeastChf1000Cantons": 0 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 32400, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 123900, "allOrdinaryMinusAllSimplifiedAnnualCents": -129600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -91500 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 124800, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -37200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 3300 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 131280, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 127500, "allOrdinaryMinusAllSimplifiedAnnualCents": -30720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 3780 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 139920, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -22080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 18420 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 44640, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -117360, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -76860 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 4320, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -157680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -117180 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 126960, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -35040, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 5460 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 24240, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -137760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -97260 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 119760, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 133980, "allOrdinaryMinusAllSimplifiedAnnualCents": -42240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -14220 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 52800, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -109200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -68700 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 196080, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": 34080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 74580 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 90720, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 137100, "allOrdinaryMinusAllSimplifiedAnnualCents": -71280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -46380 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 100320, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -61680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -21180 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 93360, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 131100, "allOrdinaryMinusAllSimplifiedAnnualCents": -68640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -37740 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 106560, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 125100, "allOrdinaryMinusAllSimplifiedAnnualCents": -55440, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -18540 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 124080, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 127500, "allOrdinaryMinusAllSimplifiedAnnualCents": -37920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -3420 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 91920, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 127500, "allOrdinaryMinusAllSimplifiedAnnualCents": -70080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -35580 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 100320, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129900, "allOrdinaryMinusAllSimplifiedAnnualCents": -61680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -29580 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 20640, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -141360, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -100860 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 80880, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 124260, "allOrdinaryMinusAllSimplifiedAnnualCents": -81120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -43380 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 110160, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 125520, "allOrdinaryMinusAllSimplifiedAnnualCents": -51840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -15360 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 89760, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 128700, "allOrdinaryMinusAllSimplifiedAnnualCents": -72240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -38940 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 4320, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -157680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -117180 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 4320, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -157680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -117180 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 16800, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 121500, "allOrdinaryMinusAllSimplifiedAnnualCents": -145200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -104700 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 67440, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 123540, "allOrdinaryMinusAllSimplifiedAnnualCents": -94560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -56100 } ] }, { "input": { "totalMonthlyGrossCents": 270000, "totalAnnualGrossCents": 3240000, "totalWeeklyHours": 18, "totalEmploymentBasisPoints": 4500, "householdCount": 5, "monthlyGrossPerEmployerCents": 54000, "annualGrossPerEmployerCents": 648000, "weeklyHoursPerEmployer": { "numerator": 18, "denominator": 5, "decimal": 3.6 }, "employmentBasisPointsPerEmployer": { "numerator": 4500, "denominator": 5, "decimal": 900 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -2112900, "denominator": 26, "decimal": -81265.38461538461 }, "meanMonthlyDeltaCents": { "numerator": -2112900, "denominator": 312, "decimal": -6772.115384615385 }, "meanAnnualDeltaPercentOfAnnualGross": -2.508190883190883, "medianAnnualDeltaCents": { "numerator": -141300, "denominator": 2, "decimal": -70650 }, "minimum": { "canton": "BS", "cents": -157800 }, "maximum": { "canton": "JU", "cents": 33900 }, "positiveCantons": 1, "negativeCantons": 25, "zeroCantons": 0, "atLeastChf1000Cantons": 0 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -1356240, "denominator": 26, "decimal": -52163.07692307692 }, "meanMonthlyDeltaCents": { "numerator": -1356240, "denominator": 312, "decimal": -4346.923076923077 }, "meanAnnualDeltaPercentOfAnnualGross": -1.6099715099715097, "medianAnnualDeltaCents": { "numerator": -93000, "denominator": 2, "decimal": -46500 }, "minimum": { "canton": "BS", "cents": -125400 }, "maximum": { "canton": "JU", "cents": 66300 }, "positiveCantons": 2, "negativeCantons": 24, "zeroCantons": 0, "atLeastChf1000Cantons": 0 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 32400, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 132000, "allOrdinaryMinusAllSimplifiedAnnualCents": -129600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -99600 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 124800, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -37200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -4800 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 131100, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 135600, "allOrdinaryMinusAllSimplifiedAnnualCents": -30900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -4500 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 140100, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -21900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 10500 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 44700, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -117300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -84900 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 4200, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -157800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -125400 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 126900, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -35100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -2700 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 24300, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -137700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -105300 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 120000, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 142080, "allOrdinaryMinusAllSimplifiedAnnualCents": -42000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -22080 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 52800, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -109200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -76800 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 195900, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": 33900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 66300 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 90600, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 145200, "allOrdinaryMinusAllSimplifiedAnnualCents": -71400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -54600 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 100500, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -61500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -29100 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 93300, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 139200, "allOrdinaryMinusAllSimplifiedAnnualCents": -68700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -45900 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 106500, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 133320, "allOrdinaryMinusAllSimplifiedAnnualCents": -55500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -26820 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 124200, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 135780, "allOrdinaryMinusAllSimplifiedAnnualCents": -37800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -11580 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 92100, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 135780, "allOrdinaryMinusAllSimplifiedAnnualCents": -69900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -43680 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 100500, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 138240, "allOrdinaryMinusAllSimplifiedAnnualCents": -61500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -37740 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 20700, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -141300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -108900 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 81000, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 131820, "allOrdinaryMinusAllSimplifiedAnnualCents": -81000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -50820 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 110100, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 133500, "allOrdinaryMinusAllSimplifiedAnnualCents": -51900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -23400 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 89700, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 136800, "allOrdinaryMinusAllSimplifiedAnnualCents": -72300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -47100 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 4200, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -157800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -125400 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 4200, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -157800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -125400 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 16800, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -145200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -112800 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 67500, "allSimplifiedAnnualCents": 162000, "soleOrdinaryRestSimplifiedAnnualCents": 131220, "allOrdinaryMinusAllSimplifiedAnnualCents": -94500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -63720 } ] }, { "input": { "totalMonthlyGrossCents": 300000, "totalAnnualGrossCents": 3600000, "totalWeeklyHours": 20, "totalEmploymentBasisPoints": 5000, "householdCount": 1, "monthlyGrossPerEmployerCents": 300000, "annualGrossPerEmployerCents": 3600000, "weeklyHoursPerEmployer": { "numerator": 20, "denominator": 1, "decimal": 20 }, "employmentBasisPointsPerEmployer": { "numerator": 5000, "denominator": 1, "decimal": 5000 } }, "simplifiedEligibility": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "soleOrdinaryRestSimplified": { "status": "not_applicable", "reason": "Exactly one ordinary plus remaining simplified jobs requires at least two employers." } }, "national": { "allOrdinaryMinusAllSimplified": null, "allOrdinaryMinusSoleOrdinaryRestSimplified": null }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 90000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 163440, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 173520, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 194040, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 79920, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 65880, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 178200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 65520, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 162000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 91080, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 246240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 137880, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 155160, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 127080, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 156240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 168120, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 128160, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 148680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 38880, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 129600, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 136800, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 134280, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 22680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 6480, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 30240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 95400, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null } ] }, { "input": { "totalMonthlyGrossCents": 300000, "totalAnnualGrossCents": 3600000, "totalWeeklyHours": 20, "totalEmploymentBasisPoints": 5000, "householdCount": 2, "monthlyGrossPerEmployerCents": 150000, "annualGrossPerEmployerCents": 1800000, "weeklyHoursPerEmployer": { "numerator": 20, "denominator": 2, "decimal": 10 }, "employmentBasisPointsPerEmployer": { "numerator": 5000, "denominator": 2, "decimal": 2500 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -1554480, "denominator": 26, "decimal": -59787.692307692305 }, "meanMonthlyDeltaCents": { "numerator": -1554480, "denominator": 312, "decimal": -4982.307692307692 }, "meanAnnualDeltaPercentOfAnnualGross": -1.6607692307692306, "medianAnnualDeltaCents": { "numerator": -96120, "denominator": 2, "decimal": -48060 }, "minimum": { "canton": "VS", "cents": -173520 }, "maximum": { "canton": "JU", "cents": 66240 }, "positiveCantons": 2, "negativeCantons": 24, "zeroCantons": 0, "atLeastChf1000Cantons": 0 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 633660, "denominator": 26, "decimal": 24371.53846153846 }, "meanMonthlyDeltaCents": { "numerator": 633660, "denominator": 312, "decimal": 2030.9615384615386 }, "meanAnnualDeltaPercentOfAnnualGross": 0.6769871794871795, "medianAnnualDeltaCents": { "numerator": 66780, "denominator": 2, "decimal": 33390 }, "minimum": { "canton": "VS", "cents": -83520 }, "maximum": { "canton": "JU", "cents": 120240 }, "positiveCantons": 18, "negativeCantons": 8, "zeroCantons": 0, "atLeastChf1000Cantons": 2 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 90000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 92400, "allOrdinaryMinusAllSimplifiedAnnualCents": -90000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -2400 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 163440, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 111960, "allOrdinaryMinusAllSimplifiedAnnualCents": -16560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 51480 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 173520, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 96120, "allOrdinaryMinusAllSimplifiedAnnualCents": -6480, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 77400 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 194040, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 90000, "allOrdinaryMinusAllSimplifiedAnnualCents": 14040, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 104040 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 79920, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 91260, "allOrdinaryMinusAllSimplifiedAnnualCents": -100080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -11340 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 65880, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 90000, "allOrdinaryMinusAllSimplifiedAnnualCents": -114120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -24120 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 178200, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 90000, "allOrdinaryMinusAllSimplifiedAnnualCents": -1800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 88200 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 65520, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 90000, "allOrdinaryMinusAllSimplifiedAnnualCents": -114480, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -24480 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 162000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 102480, "allOrdinaryMinusAllSimplifiedAnnualCents": -18000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 59520 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 91080, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 90000, "allOrdinaryMinusAllSimplifiedAnnualCents": -88920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 1080 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 246240, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 126000, "allOrdinaryMinusAllSimplifiedAnnualCents": 66240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 120240 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 137880, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 105840, "allOrdinaryMinusAllSimplifiedAnnualCents": -42120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 32040 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 155160, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 90000, "allOrdinaryMinusAllSimplifiedAnnualCents": -24840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 65160 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 127080, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 99720, "allOrdinaryMinusAllSimplifiedAnnualCents": -52920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 27360 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 156240, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 93600, "allOrdinaryMinusAllSimplifiedAnnualCents": -23760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 62640 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 168120, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 96120, "allOrdinaryMinusAllSimplifiedAnnualCents": -11880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 72000 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 128160, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 99720, "allOrdinaryMinusAllSimplifiedAnnualCents": -51840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 28440 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 148680, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 98460, "allOrdinaryMinusAllSimplifiedAnnualCents": -31320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 50220 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 38880, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 90000, "allOrdinaryMinusAllSimplifiedAnnualCents": -141120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -51120 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 129600, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 94860, "allOrdinaryMinusAllSimplifiedAnnualCents": -50400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 34740 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 136800, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 93600, "allOrdinaryMinusAllSimplifiedAnnualCents": -43200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 43200 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 134280, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 97200, "allOrdinaryMinusAllSimplifiedAnnualCents": -45720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 37080 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 22680, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 90000, "allOrdinaryMinusAllSimplifiedAnnualCents": -157320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -67320 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 6480, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 90000, "allOrdinaryMinusAllSimplifiedAnnualCents": -173520, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -83520 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 30240, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 90000, "allOrdinaryMinusAllSimplifiedAnnualCents": -149760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -59760 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 95400, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 92520, "allOrdinaryMinusAllSimplifiedAnnualCents": -84600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 2880 } ] }, { "input": { "totalMonthlyGrossCents": 300000, "totalAnnualGrossCents": 3600000, "totalWeeklyHours": 20, "totalEmploymentBasisPoints": 5000, "householdCount": 3, "monthlyGrossPerEmployerCents": 100000, "annualGrossPerEmployerCents": 1200000, "weeklyHoursPerEmployer": { "numerator": 20, "denominator": 3, "decimal": 6.666666666666667 }, "employmentBasisPointsPerEmployer": { "numerator": 5000, "denominator": 3, "decimal": 1666.6666666666667 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -1554480, "denominator": 26, "decimal": -59787.692307692305 }, "meanMonthlyDeltaCents": { "numerator": -1554480, "denominator": 312, "decimal": -4982.307692307692 }, "meanAnnualDeltaPercentOfAnnualGross": -1.6607692307692306, "medianAnnualDeltaCents": { "numerator": -96120, "denominator": 2, "decimal": -48060 }, "minimum": { "canton": "VS", "cents": -173520 }, "maximum": { "canton": "JU", "cents": 66240 }, "positiveCantons": 2, "negativeCantons": 24, "zeroCantons": 0, "atLeastChf1000Cantons": 0 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -89760, "denominator": 26, "decimal": -3452.3076923076924 }, "meanMonthlyDeltaCents": { "numerator": -89760, "denominator": 312, "decimal": -287.6923076923077 }, "meanAnnualDeltaPercentOfAnnualGross": -0.09589743589743589, "medianAnnualDeltaCents": { "numerator": 7800, "denominator": 2, "decimal": 3900 }, "minimum": { "canton": "VS", "cents": -113520 }, "maximum": { "canton": "JU", "cents": 122760 }, "positiveCantons": 15, "negativeCantons": 11, "zeroCantons": 0, "atLeastChf1000Cantons": 1 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 90000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 122400, "allOrdinaryMinusAllSimplifiedAnnualCents": -90000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -32400 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 163440, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 123720, "allOrdinaryMinusAllSimplifiedAnnualCents": -16560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 39720 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 173520, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 126000, "allOrdinaryMinusAllSimplifiedAnnualCents": -6480, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 47520 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 194040, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": 14040, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 74040 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 79920, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": -100080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -40080 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 65880, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": -114120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -54120 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 178200, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": -1800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 58200 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 65520, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": -114480, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -54480 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 162000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 132480, "allOrdinaryMinusAllSimplifiedAnnualCents": -18000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 29520 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 91080, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": -88920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -28920 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 246240, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 123480, "allOrdinaryMinusAllSimplifiedAnnualCents": 66240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 122760 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 137880, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135600, "allOrdinaryMinusAllSimplifiedAnnualCents": -42120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 2280 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 155160, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": -24840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 35160 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 127080, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 129600, "allOrdinaryMinusAllSimplifiedAnnualCents": -52920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -2520 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 156240, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 123720, "allOrdinaryMinusAllSimplifiedAnnualCents": -23760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 32520 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 168120, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 126120, "allOrdinaryMinusAllSimplifiedAnnualCents": -11880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 42000 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 128160, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 126120, "allOrdinaryMinusAllSimplifiedAnnualCents": -51840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 2040 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 148680, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 128640, "allOrdinaryMinusAllSimplifiedAnnualCents": -31320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 20040 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 38880, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": -141120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -81120 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 129600, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 124080, "allOrdinaryMinusAllSimplifiedAnnualCents": -50400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 5520 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 136800, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 123600, "allOrdinaryMinusAllSimplifiedAnnualCents": -43200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 13200 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 134280, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 127200, "allOrdinaryMinusAllSimplifiedAnnualCents": -45720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 7080 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 22680, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": -157320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -97320 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 6480, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": -173520, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -113520 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 30240, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 120000, "allOrdinaryMinusAllSimplifiedAnnualCents": -149760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -89760 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 95400, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 122520, "allOrdinaryMinusAllSimplifiedAnnualCents": -84600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -27120 } ] }, { "input": { "totalMonthlyGrossCents": 300000, "totalAnnualGrossCents": 3600000, "totalWeeklyHours": 20, "totalEmploymentBasisPoints": 5000, "householdCount": 4, "monthlyGrossPerEmployerCents": 75000, "annualGrossPerEmployerCents": 900000, "weeklyHoursPerEmployer": { "numerator": 20, "denominator": 4, "decimal": 5 }, "employmentBasisPointsPerEmployer": { "numerator": 5000, "denominator": 4, "decimal": 1250 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -1555920, "denominator": 26, "decimal": -59843.07692307692 }, "meanMonthlyDeltaCents": { "numerator": -1555920, "denominator": 312, "decimal": -4986.923076923077 }, "meanAnnualDeltaPercentOfAnnualGross": -1.6623076923076925, "medianAnnualDeltaCents": { "numerator": -96240, "denominator": 2, "decimal": -48120 }, "minimum": { "canton": "VS", "cents": -173520 }, "maximum": { "canton": "JU", "cents": 66240 }, "positiveCantons": 2, "negativeCantons": 24, "zeroCantons": 0, "atLeastChf1000Cantons": 0 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -473700, "denominator": 26, "decimal": -18219.23076923077 }, "meanMonthlyDeltaCents": { "numerator": -473700, "denominator": 312, "decimal": -1518.2692307692307 }, "meanAnnualDeltaPercentOfAnnualGross": -0.5060897435897436, "medianAnnualDeltaCents": { "numerator": -21300, "denominator": 2, "decimal": -10650 }, "minimum": { "canton": "VS", "cents": -128520 }, "maximum": { "canton": "JU", "cents": 111240 }, "positiveCantons": 10, "negativeCantons": 16, "zeroCantons": 0, "atLeastChf1000Cantons": 1 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 90000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 137400, "allOrdinaryMinusAllSimplifiedAnnualCents": -90000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -47400 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 163440, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -16560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 28440 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 173520, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 141000, "allOrdinaryMinusAllSimplifiedAnnualCents": -6480, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 32520 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 193920, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": 13920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 58920 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 79920, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -100080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -55080 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 65760, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -114240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -69240 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 178080, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -1920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 43080 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 65520, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -114480, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -69480 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 162000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 147480, "allOrdinaryMinusAllSimplifiedAnnualCents": -18000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 14520 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 90960, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -89040, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -44040 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 246240, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": 66240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 111240 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 137760, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 150600, "allOrdinaryMinusAllSimplifiedAnnualCents": -42240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -12840 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 155040, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -24960, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 20040 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 126960, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144600, "allOrdinaryMinusAllSimplifiedAnnualCents": -53040, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -17640 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 156240, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 138660, "allOrdinaryMinusAllSimplifiedAnnualCents": -23760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 17580 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 168000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 141180, "allOrdinaryMinusAllSimplifiedAnnualCents": -12000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 26820 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 128160, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 141180, "allOrdinaryMinusAllSimplifiedAnnualCents": -51840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -13020 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 148560, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 143700, "allOrdinaryMinusAllSimplifiedAnnualCents": -31440, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 4860 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 38880, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -141120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -96120 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 129600, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 138060, "allOrdinaryMinusAllSimplifiedAnnualCents": -50400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -8460 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 136800, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 139500, "allOrdinaryMinusAllSimplifiedAnnualCents": -43200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -2700 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 134160, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 142200, "allOrdinaryMinusAllSimplifiedAnnualCents": -45840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -8040 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 22560, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -157440, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -112440 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 6480, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -173520, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -128520 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 30240, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 135000, "allOrdinaryMinusAllSimplifiedAnnualCents": -149760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -104760 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 95280, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 137220, "allOrdinaryMinusAllSimplifiedAnnualCents": -84720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -41940 } ] }, { "input": { "totalMonthlyGrossCents": 300000, "totalAnnualGrossCents": 3600000, "totalWeeklyHours": 20, "totalEmploymentBasisPoints": 5000, "householdCount": 5, "monthlyGrossPerEmployerCents": 60000, "annualGrossPerEmployerCents": 720000, "weeklyHoursPerEmployer": { "numerator": 20, "denominator": 5, "decimal": 4 }, "employmentBasisPointsPerEmployer": { "numerator": 5000, "denominator": 5, "decimal": 1000 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -1553700, "denominator": 26, "decimal": -59757.692307692305 }, "meanMonthlyDeltaCents": { "numerator": -1553700, "denominator": 312, "decimal": -4979.807692307692 }, "meanAnnualDeltaPercentOfAnnualGross": -1.6599358974358973, "medianAnnualDeltaCents": { "numerator": -96000, "denominator": 2, "decimal": -48000 }, "minimum": { "canton": "VS", "cents": -173400 }, "maximum": { "canton": "JU", "cents": 66300 }, "positiveCantons": 2, "negativeCantons": 24, "zeroCantons": 0, "atLeastChf1000Cantons": 0 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -704520, "denominator": 26, "decimal": -27096.923076923078 }, "meanMonthlyDeltaCents": { "numerator": -704520, "denominator": 312, "decimal": -2258.076923076923 }, "meanAnnualDeltaPercentOfAnnualGross": -0.7526923076923077, "medianAnnualDeltaCents": { "numerator": -38460, "denominator": 2, "decimal": -19230 }, "minimum": { "canton": "VS", "cents": -137400 }, "maximum": { "canton": "JU", "cents": 102300 }, "positiveCantons": 9, "negativeCantons": 17, "zeroCantons": 0, "atLeastChf1000Cantons": 1 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 90000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 146400, "allOrdinaryMinusAllSimplifiedAnnualCents": -90000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -56400 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 163500, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -16500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 19500 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 173400, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 150000, "allOrdinaryMinusAllSimplifiedAnnualCents": -6600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 23400 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 194100, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": 14100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 50100 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 79800, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -100200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -64200 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 66000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -114000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -78000 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 178200, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -1800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 34200 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 65400, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -114600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -78600 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 162000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 156480, "allOrdinaryMinusAllSimplifiedAnnualCents": -18000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 5520 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 91200, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -88800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -52800 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 246300, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": 66300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 102300 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 138000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 159600, "allOrdinaryMinusAllSimplifiedAnnualCents": -42000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -21600 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 155100, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -24900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 11100 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 127200, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 153600, "allOrdinaryMinusAllSimplifiedAnnualCents": -52800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -26400 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 156300, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 147720, "allOrdinaryMinusAllSimplifiedAnnualCents": -23700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 8580 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 168000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 150240, "allOrdinaryMinusAllSimplifiedAnnualCents": -12000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 17760 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 128100, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 150240, "allOrdinaryMinusAllSimplifiedAnnualCents": -51900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -22140 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 148800, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 152760, "allOrdinaryMinusAllSimplifiedAnnualCents": -31200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -3960 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 39000, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -141000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -105000 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 129600, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 146460, "allOrdinaryMinusAllSimplifiedAnnualCents": -50400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -16860 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 136800, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 148320, "allOrdinaryMinusAllSimplifiedAnnualCents": -43200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -11520 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 134400, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 151200, "allOrdinaryMinusAllSimplifiedAnnualCents": -45600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -16800 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 22800, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -157200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -121200 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 6600, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -173400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -137400 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 30300, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -149700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -113700 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 95400, "allSimplifiedAnnualCents": 180000, "soleOrdinaryRestSimplifiedAnnualCents": 145800, "allOrdinaryMinusAllSimplifiedAnnualCents": -84600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -50400 } ] }, { "input": { "totalMonthlyGrossCents": 360000, "totalAnnualGrossCents": 4320000, "totalWeeklyHours": 24, "totalEmploymentBasisPoints": 6000, "householdCount": 1, "monthlyGrossPerEmployerCents": 360000, "annualGrossPerEmployerCents": 4320000, "weeklyHoursPerEmployer": { "numerator": 24, "denominator": 1, "decimal": 24 }, "employmentBasisPointsPerEmployer": { "numerator": 6000, "denominator": 1, "decimal": 6000 } }, "simplifiedEligibility": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "soleOrdinaryRestSimplified": { "status": "not_applicable", "reason": "Exactly one ordinary plus remaining simplified jobs requires at least two employers." } }, "national": { "allOrdinaryMinusAllSimplified": null, "allOrdinaryMinusSoleOrdinaryRestSimplified": null }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 159840, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 244080, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 263940, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 319260, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 168060, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 201300, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 297240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 166320, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 247560, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 177120, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 359400, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 240600, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 300240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 204360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 257460, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 255720, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 213840, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 274320, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 83400, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 229380, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 233280, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 223320, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 121800, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 82920, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 59160, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 155940, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null } ] }, { "input": { "totalMonthlyGrossCents": 360000, "totalAnnualGrossCents": 4320000, "totalWeeklyHours": 24, "totalEmploymentBasisPoints": 6000, "householdCount": 2, "monthlyGrossPerEmployerCents": 180000, "annualGrossPerEmployerCents": 2160000, "weeklyHoursPerEmployer": { "numerator": 24, "denominator": 2, "decimal": 12 }, "employmentBasisPointsPerEmployer": { "numerator": 6000, "denominator": 2, "decimal": 3000 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -75960, "denominator": 26, "decimal": -2921.5384615384614 }, "meanMonthlyDeltaCents": { "numerator": -75960, "denominator": 312, "decimal": -243.46153846153845 }, "meanAnnualDeltaPercentOfAnnualGross": -0.06762820512820512, "medianAnnualDeltaCents": { "numerator": 20760, "denominator": 2, "decimal": 10380 }, "minimum": { "canton": "ZG", "cents": -156840 }, "maximum": { "canton": "JU", "cents": 143400 }, "positiveCantons": 14, "negativeCantons": 12, "zeroCantons": 0, "atLeastChf1000Cantons": 2 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 2410380, "denominator": 26, "decimal": 92706.92307692308 }, "meanMonthlyDeltaCents": { "numerator": 2410380, "denominator": 312, "decimal": 7725.576923076923 }, "meanAnnualDeltaPercentOfAnnualGross": 2.14599358974359, "medianAnnualDeltaCents": { "numerator": 201720, "denominator": 2, "decimal": 100860 }, "minimum": { "canton": "ZG", "cents": -48840 }, "maximum": { "canton": "BE", "cents": 202140 }, "positiveCantons": 23, "negativeCantons": 3, "zeroCantons": 0, "atLeastChf1000Cantons": 13 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 159840, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 110400, "allOrdinaryMinusAllSimplifiedAnnualCents": -56160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 49440 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 244080, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 148200, "allOrdinaryMinusAllSimplifiedAnnualCents": 28080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 95880 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 264000, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 126360, "allOrdinaryMinusAllSimplifiedAnnualCents": 48000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 137640 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 319200, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 117060, "allOrdinaryMinusAllSimplifiedAnnualCents": 103200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 202140 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 168000, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 110400, "allOrdinaryMinusAllSimplifiedAnnualCents": -48000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 57600 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 201360, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -14640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 93360 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 297240, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 130920, "allOrdinaryMinusAllSimplifiedAnnualCents": 81240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 166320 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 166320, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -49680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 58320 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 247560, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 136080, "allOrdinaryMinusAllSimplifiedAnnualCents": 31560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 111480 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 177120, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -38880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 69120 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 359400, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 165240, "allOrdinaryMinusAllSimplifiedAnnualCents": 143400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 194160 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 240600, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 126360, "allOrdinaryMinusAllSimplifiedAnnualCents": 24600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 114240 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 300240, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 115320, "allOrdinaryMinusAllSimplifiedAnnualCents": 84240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 184920 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 204360, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 142140, "allOrdinaryMinusAllSimplifiedAnnualCents": -11640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 62220 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 257520, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 111660, "allOrdinaryMinusAllSimplifiedAnnualCents": 41520, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 145860 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 255720, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 120720, "allOrdinaryMinusAllSimplifiedAnnualCents": 39720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 135000 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 213840, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 122700, "allOrdinaryMinusAllSimplifiedAnnualCents": -2160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 91140 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 274320, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 116400, "allOrdinaryMinusAllSimplifiedAnnualCents": 58320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 157920 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 83400, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -132600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -24600 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 229440, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 112980, "allOrdinaryMinusAllSimplifiedAnnualCents": 13440, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 116460 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 233280, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 127440, "allOrdinaryMinusAllSimplifiedAnnualCents": 17280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 105840 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 223320, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 115320, "allOrdinaryMinusAllSimplifiedAnnualCents": 7320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 108000 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 121800, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -94200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 13800 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 82920, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -133080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -25080 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 59160, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 108000, "allOrdinaryMinusAllSimplifiedAnnualCents": -156840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -48840 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 156000, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 117960, "allOrdinaryMinusAllSimplifiedAnnualCents": -60000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 38040 } ] }, { "input": { "totalMonthlyGrossCents": 360000, "totalAnnualGrossCents": 4320000, "totalWeeklyHours": 24, "totalEmploymentBasisPoints": 6000, "householdCount": 3, "monthlyGrossPerEmployerCents": 120000, "annualGrossPerEmployerCents": 1440000, "weeklyHoursPerEmployer": { "numerator": 24, "denominator": 3, "decimal": 8 }, "employmentBasisPointsPerEmployer": { "numerator": 6000, "denominator": 3, "decimal": 2000 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -76140, "denominator": 26, "decimal": -2928.4615384615386 }, "meanMonthlyDeltaCents": { "numerator": -76140, "denominator": 312, "decimal": -244.03846153846155 }, "meanAnnualDeltaPercentOfAnnualGross": -0.06778846153846155, "medianAnnualDeltaCents": { "numerator": 20700, "denominator": 2, "decimal": 10350 }, "minimum": { "canton": "ZG", "cents": -156780 }, "maximum": { "canton": "JU", "cents": 143460 }, "positiveCantons": 14, "negativeCantons": 12, "zeroCantons": 0, "atLeastChf1000Cantons": 2 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 1677120, "denominator": 26, "decimal": 64504.61538461538 }, "meanMonthlyDeltaCents": { "numerator": 1677120, "denominator": 312, "decimal": 5375.384615384615 }, "meanAnnualDeltaPercentOfAnnualGross": 1.493162393162393, "medianAnnualDeltaCents": { "numerator": 152580, "denominator": 2, "decimal": 76290 }, "minimum": { "canton": "ZG", "cents": -84780 }, "maximum": { "canton": "JU", "cents": 199020 }, "positiveCantons": 22, "negativeCantons": 4, "zeroCantons": 0, "atLeastChf1000Cantons": 8 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 159840, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 146400, "allOrdinaryMinusAllSimplifiedAnnualCents": -56160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 13440 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 244080, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 152640, "allOrdinaryMinusAllSimplifiedAnnualCents": 28080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 91440 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 263880, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 150180, "allOrdinaryMinusAllSimplifiedAnnualCents": 47880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 113700 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 319320, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": 103320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 175320 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 168120, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -47880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 24120 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 201240, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -14760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 57240 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 297180, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": 81180, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 153180 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 166320, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -49680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 22320 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 247500, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 156480, "allOrdinaryMinusAllSimplifiedAnnualCents": 31500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 91020 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 177120, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -38880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 33120 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 359460, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 160440, "allOrdinaryMinusAllSimplifiedAnnualCents": 143460, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 199020 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 240660, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 159600, "allOrdinaryMinusAllSimplifiedAnnualCents": 24660, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 81060 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 300240, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": 84240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 156240 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 204300, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 153780, "allOrdinaryMinusAllSimplifiedAnnualCents": -11700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 50520 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 257400, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 147720, "allOrdinaryMinusAllSimplifiedAnnualCents": 41400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 109680 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 255780, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 150180, "allOrdinaryMinusAllSimplifiedAnnualCents": 39780, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 105600 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 213840, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 153780, "allOrdinaryMinusAllSimplifiedAnnualCents": -2160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 60060 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 274320, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 152640, "allOrdinaryMinusAllSimplifiedAnnualCents": 58320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 121680 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 83340, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -132660, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -60660 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 229320, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 148920, "allOrdinaryMinusAllSimplifiedAnnualCents": 13320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 80400 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 233280, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 148320, "allOrdinaryMinusAllSimplifiedAnnualCents": 17280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 84960 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 223380, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 151200, "allOrdinaryMinusAllSimplifiedAnnualCents": 7380, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 72180 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 121860, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -94140, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -22140 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 82980, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -133020, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -61020 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 59220, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 144000, "allOrdinaryMinusAllSimplifiedAnnualCents": -156780, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -84780 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 155880, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 146460, "allOrdinaryMinusAllSimplifiedAnnualCents": -60120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 9420 } ] }, { "input": { "totalMonthlyGrossCents": 360000, "totalAnnualGrossCents": 4320000, "totalWeeklyHours": 24, "totalEmploymentBasisPoints": 6000, "householdCount": 4, "monthlyGrossPerEmployerCents": 90000, "annualGrossPerEmployerCents": 1080000, "weeklyHoursPerEmployer": { "numerator": 24, "denominator": 4, "decimal": 6 }, "employmentBasisPointsPerEmployer": { "numerator": 6000, "denominator": 4, "decimal": 1500 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -75600, "denominator": 26, "decimal": -2907.6923076923076 }, "meanMonthlyDeltaCents": { "numerator": -75600, "denominator": 312, "decimal": -242.30769230769232 }, "meanAnnualDeltaPercentOfAnnualGross": -0.0673076923076923, "medianAnnualDeltaCents": { "numerator": 20880, "denominator": 2, "decimal": 10440 }, "minimum": { "canton": "ZG", "cents": -156720 }, "maximum": { "canton": "JU", "cents": 143520 }, "positiveCantons": 14, "negativeCantons": 12, "zeroCantons": 0, "atLeastChf1000Cantons": 2 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 1238820, "denominator": 26, "decimal": 47646.92307692308 }, "meanMonthlyDeltaCents": { "numerator": 1238820, "denominator": 312, "decimal": 3970.576923076923 }, "meanAnnualDeltaPercentOfAnnualGross": 1.1029380341880342, "medianAnnualDeltaCents": { "numerator": 117360, "denominator": 2, "decimal": 58680 }, "minimum": { "canton": "ZG", "cents": -102720 }, "maximum": { "canton": "JU", "cents": 197520 }, "positiveCantons": 20, "negativeCantons": 6, "zeroCantons": 0, "atLeastChf1000Cantons": 5 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 159840, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 164400, "allOrdinaryMinusAllSimplifiedAnnualCents": -56160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -4560 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 244080, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 163200, "allOrdinaryMinusAllSimplifiedAnnualCents": 28080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 80880 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 264000, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 168000, "allOrdinaryMinusAllSimplifiedAnnualCents": 48000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 96000 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 319200, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": 103200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 157200 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 168000, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": -48000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 6000 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 201360, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": -14640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 39360 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 297120, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": 81120, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 135120 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 166320, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": -49680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 4320 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 247440, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 174480, "allOrdinaryMinusAllSimplifiedAnnualCents": 31440, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 72960 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 177120, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": -38880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 15120 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 359520, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": 143520, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 197520 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 240720, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 177600, "allOrdinaryMinusAllSimplifiedAnnualCents": 24720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 63120 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 300240, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": 84240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 138240 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 204240, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 171600, "allOrdinaryMinusAllSimplifiedAnnualCents": -11760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 32640 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 257520, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 165660, "allOrdinaryMinusAllSimplifiedAnnualCents": 41520, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 91860 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 255840, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 168180, "allOrdinaryMinusAllSimplifiedAnnualCents": 39840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 87660 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 213840, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 168180, "allOrdinaryMinusAllSimplifiedAnnualCents": -2160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 45660 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 274320, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 170640, "allOrdinaryMinusAllSimplifiedAnnualCents": 58320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 103680 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 83280, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": -132720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -78720 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 229440, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 165660, "allOrdinaryMinusAllSimplifiedAnnualCents": 13440, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 63780 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 233280, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 166320, "allOrdinaryMinusAllSimplifiedAnnualCents": 17280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 66960 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 223440, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 169200, "allOrdinaryMinusAllSimplifiedAnnualCents": 7440, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 54240 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 121920, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": -94080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -40080 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 83040, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": -132960, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -78960 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 59280, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 162000, "allOrdinaryMinusAllSimplifiedAnnualCents": -156720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -102720 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 156000, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 164460, "allOrdinaryMinusAllSimplifiedAnnualCents": -60000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -8460 } ] }, { "input": { "totalMonthlyGrossCents": 360000, "totalAnnualGrossCents": 4320000, "totalWeeklyHours": 24, "totalEmploymentBasisPoints": 6000, "householdCount": 5, "monthlyGrossPerEmployerCents": 72000, "annualGrossPerEmployerCents": 864000, "weeklyHoursPerEmployer": { "numerator": 24, "denominator": 5, "decimal": 4.8 }, "employmentBasisPointsPerEmployer": { "numerator": 6000, "denominator": 5, "decimal": 1200 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": -76500, "denominator": 26, "decimal": -2942.3076923076924 }, "meanMonthlyDeltaCents": { "numerator": -76500, "denominator": 312, "decimal": -245.19230769230768 }, "meanAnnualDeltaPercentOfAnnualGross": -0.06810897435897435, "medianAnnualDeltaCents": { "numerator": 20700, "denominator": 2, "decimal": 10350 }, "minimum": { "canton": "ZG", "cents": -156900 }, "maximum": { "canton": "JU", "cents": 143400 }, "positiveCantons": 14, "negativeCantons": 12, "zeroCantons": 0, "atLeastChf1000Cantons": 2 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 960000, "denominator": 26, "decimal": 36923.07692307692 }, "meanMonthlyDeltaCents": { "numerator": 960000, "denominator": 312, "decimal": 3076.923076923077 }, "meanAnnualDeltaPercentOfAnnualGross": 0.8547008547008547, "medianAnnualDeltaCents": { "numerator": 95400, "denominator": 2, "decimal": 47700 }, "minimum": { "canton": "ZG", "cents": -113700 }, "maximum": { "canton": "JU", "cents": 186600 }, "positiveCantons": 18, "negativeCantons": 8, "zeroCantons": 0, "atLeastChf1000Cantons": 4 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 159900, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 175200, "allOrdinaryMinusAllSimplifiedAnnualCents": -56100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -15300 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 244200, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": 28200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 71400 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 264000, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 178800, "allOrdinaryMinusAllSimplifiedAnnualCents": 48000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 85200 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 319200, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": 103200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 146400 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 168000, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": -48000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -4800 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 201300, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": -14700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 28500 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 297300, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": 81300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 124500 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 166200, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": -49800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -6600 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 247500, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 185280, "allOrdinaryMinusAllSimplifiedAnnualCents": 31500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 62220 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 177000, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": -39000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 4200 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 359400, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": 143400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 186600 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 240600, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 188400, "allOrdinaryMinusAllSimplifiedAnnualCents": 24600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 52200 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 300300, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": 84300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 127500 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 204300, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 182400, "allOrdinaryMinusAllSimplifiedAnnualCents": -11700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 21900 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 257400, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 176400, "allOrdinaryMinusAllSimplifiedAnnualCents": 41400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 81000 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 255600, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 178800, "allOrdinaryMinusAllSimplifiedAnnualCents": 39600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 76800 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 213900, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 178800, "allOrdinaryMinusAllSimplifiedAnnualCents": -2100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 35100 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 274200, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 181200, "allOrdinaryMinusAllSimplifiedAnnualCents": 58200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 93000 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 83400, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": -132600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -89400 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 229500, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 175740, "allOrdinaryMinusAllSimplifiedAnnualCents": 13500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 53760 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 233400, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 177120, "allOrdinaryMinusAllSimplifiedAnnualCents": 17400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 56280 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 223200, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": 7200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 43200 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 121800, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": -94200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -51000 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 82800, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": -133200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -90000 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 59100, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 172800, "allOrdinaryMinusAllSimplifiedAnnualCents": -156900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -113700 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 156000, "allSimplifiedAnnualCents": 216000, "soleOrdinaryRestSimplifiedAnnualCents": 174960, "allOrdinaryMinusAllSimplifiedAnnualCents": -60000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -18960 } ] }, { "input": { "totalMonthlyGrossCents": 450000, "totalAnnualGrossCents": 5400000, "totalWeeklyHours": 30, "totalEmploymentBasisPoints": 7500, "householdCount": 1, "monthlyGrossPerEmployerCents": 450000, "annualGrossPerEmployerCents": 5400000, "weeklyHoursPerEmployer": { "numerator": 30, "denominator": 1, "decimal": 30 }, "employmentBasisPointsPerEmployer": { "numerator": 7500, "denominator": 1, "decimal": 7500 } }, "simplifiedEligibility": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "soleOrdinaryRestSimplified": { "status": "not_applicable", "reason": "Exactly one ordinary plus remaining simplified jobs requires at least two employers." } }, "national": { "allOrdinaryMinusAllSimplified": null, "allOrdinaryMinusSoleOrdinaryRestSimplified": null }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 297000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 375300, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 417420, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 515700, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 335340, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 405000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 509220, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 346680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 394740, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 318600, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 551340, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 397980, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 531900, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 325620, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 407700, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 414720, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 353700, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 480060, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 171180, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 386100, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 405000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 358560, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 348300, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 352620, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 106380, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 262980, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null } ] }, { "input": { "totalMonthlyGrossCents": 450000, "totalAnnualGrossCents": 5400000, "totalWeeklyHours": 30, "totalEmploymentBasisPoints": 7500, "householdCount": 2, "monthlyGrossPerEmployerCents": 225000, "annualGrossPerEmployerCents": 2700000, "weeklyHoursPerEmployer": { "numerator": 30, "denominator": 2, "decimal": 15 }, "employmentBasisPointsPerEmployer": { "numerator": 7500, "denominator": 2, "decimal": 3750 } }, "simplifiedEligibility": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "soleOrdinaryRestSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." } }, "national": { "allOrdinaryMinusAllSimplified": null, "allOrdinaryMinusSoleOrdinaryRestSimplified": null }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 297000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 375240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 417360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 515640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 335280, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 405000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 509160, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 346680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 394680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 318600, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 551280, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 397920, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 531840, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 325560, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 407640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 414720, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 353640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 480000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 171120, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 386040, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 405000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 358560, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 348240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 352560, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 106320, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 262920, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null } ] }, { "input": { "totalMonthlyGrossCents": 450000, "totalAnnualGrossCents": 5400000, "totalWeeklyHours": 30, "totalEmploymentBasisPoints": 7500, "householdCount": 3, "monthlyGrossPerEmployerCents": 150000, "annualGrossPerEmployerCents": 1800000, "weeklyHoursPerEmployer": { "numerator": 30, "denominator": 3, "decimal": 10 }, "employmentBasisPointsPerEmployer": { "numerator": 7500, "denominator": 3, "decimal": 2500 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 2749140, "denominator": 26, "decimal": 105736.15384615384 }, "meanMonthlyDeltaCents": { "numerator": 2749140, "denominator": 312, "decimal": 8811.346153846154 }, "meanAnnualDeltaPercentOfAnnualGross": 1.958076923076923, "medianAnnualDeltaCents": { "numerator": 221400, "denominator": 2, "decimal": 110700 }, "minimum": { "canton": "ZG", "cents": -163620 }, "maximum": { "canton": "JU", "cents": 281340 }, "positiveCantons": 23, "negativeCantons": 3, "zeroCantons": 0, "atLeastChf1000Cantons": 14 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 4937280, "denominator": 26, "decimal": 189895.38461538462 }, "meanMonthlyDeltaCents": { "numerator": 4937280, "denominator": 312, "decimal": 15824.615384615385 }, "meanAnnualDeltaPercentOfAnnualGross": 3.516581196581197, "medianAnnualDeltaCents": { "numerator": 374580, "denominator": 2, "decimal": 187290 }, "minimum": { "canton": "ZG", "cents": -73620 }, "maximum": { "canton": "NE", "cents": 351900 }, "positiveCantons": 24, "negativeCantons": 2, "zeroCantons": 0, "atLeastChf1000Cantons": 23 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 297000, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 182400, "allOrdinaryMinusAllSimplifiedAnnualCents": 27000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 114600 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 375300, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 201960, "allOrdinaryMinusAllSimplifiedAnnualCents": 105300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 173340 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 417420, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 186120, "allOrdinaryMinusAllSimplifiedAnnualCents": 147420, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 231300 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 515700, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": 245700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 335700 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 335340, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 181260, "allOrdinaryMinusAllSimplifiedAnnualCents": 65340, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 154080 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 405000, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": 135000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 225000 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 509220, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": 239220, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 329220 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 346680, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": 76680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 166680 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 394740, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 192480, "allOrdinaryMinusAllSimplifiedAnnualCents": 124740, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 202260 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 318600, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": 48600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 138600 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 551340, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 281340, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 335340 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 397980, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 195840, "allOrdinaryMinusAllSimplifiedAnnualCents": 127980, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 202140 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 531900, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": 261900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 351900 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 325620, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 189720, "allOrdinaryMinusAllSimplifiedAnnualCents": 55620, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 135900 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 407700, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 183600, "allOrdinaryMinusAllSimplifiedAnnualCents": 137700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 224100 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 414720, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 186120, "allOrdinaryMinusAllSimplifiedAnnualCents": 144720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 228600 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 353700, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 189720, "allOrdinaryMinusAllSimplifiedAnnualCents": 83700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 163980 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 480060, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 188460, "allOrdinaryMinusAllSimplifiedAnnualCents": 210060, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 291600 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 171180, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": -98820, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -8820 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 386100, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 184860, "allOrdinaryMinusAllSimplifiedAnnualCents": 116100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 201240 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 405000, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 183600, "allOrdinaryMinusAllSimplifiedAnnualCents": 135000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 221400 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 358560, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 187200, "allOrdinaryMinusAllSimplifiedAnnualCents": 88560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 171360 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 348300, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": 78300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 168300 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 352620, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": 82620, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 172620 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 106380, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 180000, "allOrdinaryMinusAllSimplifiedAnnualCents": -163620, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -73620 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 262980, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 182520, "allOrdinaryMinusAllSimplifiedAnnualCents": -7020, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 80460 } ] }, { "input": { "totalMonthlyGrossCents": 450000, "totalAnnualGrossCents": 5400000, "totalWeeklyHours": 30, "totalEmploymentBasisPoints": 7500, "householdCount": 4, "monthlyGrossPerEmployerCents": 112500, "annualGrossPerEmployerCents": 1350000, "weeklyHoursPerEmployer": { "numerator": 30, "denominator": 4, "decimal": 7.5 }, "employmentBasisPointsPerEmployer": { "numerator": 7500, "denominator": 4, "decimal": 1875 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 2748480, "denominator": 26, "decimal": 105710.76923076923 }, "meanMonthlyDeltaCents": { "numerator": 2748480, "denominator": 312, "decimal": 8809.23076923077 }, "meanAnnualDeltaPercentOfAnnualGross": 1.9576068376068376, "medianAnnualDeltaCents": { "numerator": 221520, "denominator": 2, "decimal": 110760 }, "minimum": { "canton": "ZG", "cents": -163680 }, "maximum": { "canton": "JU", "cents": 281280 }, "positiveCantons": 23, "negativeCantons": 3, "zeroCantons": 0, "atLeastChf1000Cantons": 14 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 4390920, "denominator": 26, "decimal": 168881.53846153847 }, "meanMonthlyDeltaCents": { "numerator": 4390920, "denominator": 312, "decimal": 14073.461538461539 }, "meanAnnualDeltaPercentOfAnnualGross": 3.127435897435898, "medianAnnualDeltaCents": { "numerator": 344820, "denominator": 2, "decimal": 172410 }, "minimum": { "canton": "ZG", "cents": -96180 }, "maximum": { "canton": "JU", "cents": 335280 }, "positiveCantons": 24, "negativeCantons": 2, "zeroCantons": 0, "atLeastChf1000Cantons": 22 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 296880, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 204900, "allOrdinaryMinusAllSimplifiedAnnualCents": 26880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 91980 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 375360, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 209640, "allOrdinaryMinusAllSimplifiedAnnualCents": 105360, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 165720 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 417360, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 208500, "allOrdinaryMinusAllSimplifiedAnnualCents": 147360, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 208860 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 515760, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": 245760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 313260 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 335280, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": 65280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 132780 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 404880, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": 134880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 202380 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 509280, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": 239280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 306780 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 346560, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": 76560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 144060 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 394800, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 214980, "allOrdinaryMinusAllSimplifiedAnnualCents": 124800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 179820 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 318480, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": 48480, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 115980 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 551280, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 281280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 335280 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 397920, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 218100, "allOrdinaryMinusAllSimplifiedAnnualCents": 127920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 179820 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 531840, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": 261840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 329340 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 325680, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 212100, "allOrdinaryMinusAllSimplifiedAnnualCents": 55680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 113580 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 407760, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 206160, "allOrdinaryMinusAllSimplifiedAnnualCents": 137760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 201600 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 414720, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 208500, "allOrdinaryMinusAllSimplifiedAnnualCents": 144720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 206220 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 353760, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 212100, "allOrdinaryMinusAllSimplifiedAnnualCents": 83760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 141660 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 480000, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 210900, "allOrdinaryMinusAllSimplifiedAnnualCents": 210000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 269100 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 171120, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": -98880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -31380 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 386160, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 207060, "allOrdinaryMinusAllSimplifiedAnnualCents": 116160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 179100 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 404880, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 206520, "allOrdinaryMinusAllSimplifiedAnnualCents": 134880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 198360 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 358560, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 209700, "allOrdinaryMinusAllSimplifiedAnnualCents": 88560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 148860 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 348240, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": 78240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 145740 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 352560, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": 82560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 150060 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 106320, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 202500, "allOrdinaryMinusAllSimplifiedAnnualCents": -163680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -96180 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 263040, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 204900, "allOrdinaryMinusAllSimplifiedAnnualCents": -6960, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 58140 } ] }, { "input": { "totalMonthlyGrossCents": 450000, "totalAnnualGrossCents": 5400000, "totalWeeklyHours": 30, "totalEmploymentBasisPoints": 7500, "householdCount": 5, "monthlyGrossPerEmployerCents": 90000, "annualGrossPerEmployerCents": 1080000, "weeklyHoursPerEmployer": { "numerator": 30, "denominator": 5, "decimal": 6 }, "employmentBasisPointsPerEmployer": { "numerator": 7500, "denominator": 5, "decimal": 1500 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 2749200, "denominator": 26, "decimal": 105738.46153846153 }, "meanMonthlyDeltaCents": { "numerator": 2749200, "denominator": 312, "decimal": 8811.538461538461 }, "meanAnnualDeltaPercentOfAnnualGross": 1.9581196581196578, "medianAnnualDeltaCents": { "numerator": 221400, "denominator": 2, "decimal": 110700 }, "minimum": { "canton": "ZG", "cents": -163500 }, "maximum": { "canton": "JU", "cents": 281400 }, "positiveCantons": 23, "negativeCantons": 3, "zeroCantons": 0, "atLeastChf1000Cantons": 14 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 4063620, "denominator": 26, "decimal": 156293.07692307694 }, "meanMonthlyDeltaCents": { "numerator": 4063620, "denominator": 312, "decimal": 13024.423076923076 }, "meanAnnualDeltaPercentOfAnnualGross": 2.8943162393162396, "medianAnnualDeltaCents": { "numerator": 324420, "denominator": 2, "decimal": 162210 }, "minimum": { "canton": "ZG", "cents": -109500 }, "maximum": { "canton": "JU", "cents": 335400 }, "positiveCantons": 24, "negativeCantons": 2, "zeroCantons": 0, "atLeastChf1000Cantons": 21 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 297000, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 218400, "allOrdinaryMinusAllSimplifiedAnnualCents": 27000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 78600 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 375300, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 217200, "allOrdinaryMinusAllSimplifiedAnnualCents": 105300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 158100 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 417300, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 222000, "allOrdinaryMinusAllSimplifiedAnnualCents": 147300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 195300 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 515700, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 245700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 299700 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 335400, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 65400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 119400 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 405000, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 135000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 189000 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 509100, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 239100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 293100 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 346800, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 76800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 130800 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 394800, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 228480, "allOrdinaryMinusAllSimplifiedAnnualCents": 124800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 166320 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 318600, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 48600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 102600 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 551400, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 281400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 335400 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 398100, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 231600, "allOrdinaryMinusAllSimplifiedAnnualCents": 128100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 166500 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 531900, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 261900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 315900 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 325500, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 225600, "allOrdinaryMinusAllSimplifiedAnnualCents": 55500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 99900 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 407700, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 219660, "allOrdinaryMinusAllSimplifiedAnnualCents": 137700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 188040 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 414600, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 222180, "allOrdinaryMinusAllSimplifiedAnnualCents": 144600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 192420 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 353700, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 222180, "allOrdinaryMinusAllSimplifiedAnnualCents": 83700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 131520 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 480000, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 224640, "allOrdinaryMinusAllSimplifiedAnnualCents": 210000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 255360 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 171300, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": -98700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -44700 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 386100, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 219660, "allOrdinaryMinusAllSimplifiedAnnualCents": 116100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 166440 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 405000, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 220320, "allOrdinaryMinusAllSimplifiedAnnualCents": 135000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 184680 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 358500, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 223200, "allOrdinaryMinusAllSimplifiedAnnualCents": 88500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 135300 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 348300, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 78300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 132300 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 352500, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 82500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 136500 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 106500, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": -163500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -109500 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 263100, "allSimplifiedAnnualCents": 270000, "soleOrdinaryRestSimplifiedAnnualCents": 218460, "allOrdinaryMinusAllSimplifiedAnnualCents": -6900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 44640 } ] }, { "input": { "totalMonthlyGrossCents": 540000, "totalAnnualGrossCents": 6480000, "totalWeeklyHours": 36, "totalEmploymentBasisPoints": 9000, "householdCount": 1, "monthlyGrossPerEmployerCents": 540000, "annualGrossPerEmployerCents": 6480000, "weeklyHoursPerEmployer": { "numerator": 36, "denominator": 1, "decimal": 36 }, "employmentBasisPointsPerEmployer": { "numerator": 9000, "denominator": 1, "decimal": 9000 } }, "simplifiedEligibility": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "soleOrdinaryRestSimplified": { "status": "not_applicable", "reason": "Exactly one ordinary plus remaining simplified jobs requires at least two employers." } }, "national": { "allOrdinaryMinusAllSimplified": null, "allOrdinaryMinusSoleOrdinaryRestSimplified": null }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 434160, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 522300, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 584520, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 718620, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 543660, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 616260, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 728340, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 556620, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 552120, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 483420, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 748440, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 561840, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 775020, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 454260, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 568920, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 594240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 510000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 701760, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 257880, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 566340, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 596160, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 500280, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 611700, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 523560, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 168480, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 393360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null } ] }, { "input": { "totalMonthlyGrossCents": 540000, "totalAnnualGrossCents": 6480000, "totalWeeklyHours": 36, "totalEmploymentBasisPoints": 9000, "householdCount": 2, "monthlyGrossPerEmployerCents": 270000, "annualGrossPerEmployerCents": 3240000, "weeklyHoursPerEmployer": { "numerator": 36, "denominator": 2, "decimal": 18 }, "employmentBasisPointsPerEmployer": { "numerator": 9000, "denominator": 2, "decimal": 4500 } }, "simplifiedEligibility": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "soleOrdinaryRestSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." } }, "national": { "allOrdinaryMinusAllSimplified": null, "allOrdinaryMinusSoleOrdinaryRestSimplified": null }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 434160, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 522240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 584520, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 718680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 543720, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 616200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 728400, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 556680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 552120, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 483360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 748440, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 561840, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 774960, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 454200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 568920, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 594240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 510000, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 701760, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 257880, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 566400, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 596160, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 500280, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 611760, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 523560, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 168480, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 393360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null } ] }, { "input": { "totalMonthlyGrossCents": 540000, "totalAnnualGrossCents": 6480000, "totalWeeklyHours": 36, "totalEmploymentBasisPoints": 9000, "householdCount": 3, "monthlyGrossPerEmployerCents": 180000, "annualGrossPerEmployerCents": 2160000, "weeklyHoursPerEmployer": { "numerator": 36, "denominator": 3, "decimal": 12 }, "employmentBasisPointsPerEmployer": { "numerator": 9000, "denominator": 3, "decimal": 3000 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 5848020, "denominator": 26, "decimal": 224923.84615384616 }, "meanMonthlyDeltaCents": { "numerator": 5848020, "denominator": 312, "decimal": 18743.653846153848 }, "meanAnnualDeltaPercentOfAnnualGross": 3.4710470085470084, "medianAnnualDeltaCents": { "numerator": 470340, "denominator": 2, "decimal": 235170 }, "minimum": { "canton": "ZG", "cents": -155520 }, "maximum": { "canton": "NE", "cents": 451080 }, "positiveCantons": 24, "negativeCantons": 2, "zeroCantons": 0, "atLeastChf1000Cantons": 23 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 8334360, "denominator": 26, "decimal": 320552.3076923077 }, "meanMonthlyDeltaCents": { "numerator": 8334360, "denominator": 312, "decimal": 26712.69230769231 }, "meanAnnualDeltaPercentOfAnnualGross": 4.9467948717948715, "medianAnnualDeltaCents": { "numerator": 667980, "denominator": 2, "decimal": 333990 }, "minimum": { "canton": "ZG", "cents": -47520 }, "maximum": { "canton": "NE", "cents": 551760 }, "positiveCantons": 25, "negativeCantons": 1, "zeroCantons": 0, "atLeastChf1000Cantons": 24 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 434160, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 218400, "allOrdinaryMinusAllSimplifiedAnnualCents": 110160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 215760 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 522360, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 256200, "allOrdinaryMinusAllSimplifiedAnnualCents": 198360, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 266160 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 584460, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 234360, "allOrdinaryMinusAllSimplifiedAnnualCents": 260460, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 350100 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 718560, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 225060, "allOrdinaryMinusAllSimplifiedAnnualCents": 394560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 493500 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 543600, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 218400, "allOrdinaryMinusAllSimplifiedAnnualCents": 219600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 325200 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 616320, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 292320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 400320 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 728280, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 238920, "allOrdinaryMinusAllSimplifiedAnnualCents": 404280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 489360 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 556560, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 232560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 340560 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 552060, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 244080, "allOrdinaryMinusAllSimplifiedAnnualCents": 228060, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 307980 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 483480, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 159480, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 267480 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 748440, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 273240, "allOrdinaryMinusAllSimplifiedAnnualCents": 424440, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 475200 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 561780, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 234360, "allOrdinaryMinusAllSimplifiedAnnualCents": 237780, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 327420 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 775080, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 223320, "allOrdinaryMinusAllSimplifiedAnnualCents": 451080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 551760 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 454320, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 250140, "allOrdinaryMinusAllSimplifiedAnnualCents": 130320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 204180 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 568980, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 219660, "allOrdinaryMinusAllSimplifiedAnnualCents": 244980, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 349320 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 594180, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 228720, "allOrdinaryMinusAllSimplifiedAnnualCents": 270180, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 365460 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 509940, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 230700, "allOrdinaryMinusAllSimplifiedAnnualCents": 185940, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 279240 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 701820, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 224400, "allOrdinaryMinusAllSimplifiedAnnualCents": 377820, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 477420 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 257940, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": -66060, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 41940 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 566280, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 220980, "allOrdinaryMinusAllSimplifiedAnnualCents": 242280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 345300 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 596160, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 235440, "allOrdinaryMinusAllSimplifiedAnnualCents": 272160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 360720 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 500220, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 223320, "allOrdinaryMinusAllSimplifiedAnnualCents": 176220, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 276900 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 611640, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 287640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 395640 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 523620, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": 199620, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 307620 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 168480, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 216000, "allOrdinaryMinusAllSimplifiedAnnualCents": -155520, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -47520 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 393300, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 225960, "allOrdinaryMinusAllSimplifiedAnnualCents": 69300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 167340 } ] }, { "input": { "totalMonthlyGrossCents": 540000, "totalAnnualGrossCents": 6480000, "totalWeeklyHours": 36, "totalEmploymentBasisPoints": 9000, "householdCount": 4, "monthlyGrossPerEmployerCents": 135000, "annualGrossPerEmployerCents": 1620000, "weeklyHoursPerEmployer": { "numerator": 36, "denominator": 4, "decimal": 9 }, "employmentBasisPointsPerEmployer": { "numerator": 9000, "denominator": 4, "decimal": 2250 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 5848080, "denominator": 26, "decimal": 224926.15384615384 }, "meanMonthlyDeltaCents": { "numerator": 5848080, "denominator": 312, "decimal": 18743.846153846152 }, "meanAnnualDeltaPercentOfAnnualGross": 3.471082621082621, "medianAnnualDeltaCents": { "numerator": 470400, "denominator": 2, "decimal": 235200 }, "minimum": { "canton": "ZG", "cents": -155520 }, "maximum": { "canton": "NE", "cents": 450960 }, "positiveCantons": 24, "negativeCantons": 2, "zeroCantons": 0, "atLeastChf1000Cantons": 23 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 7817220, "denominator": 26, "decimal": 300662.3076923077 }, "meanMonthlyDeltaCents": { "numerator": 7817220, "denominator": 312, "decimal": 25055.19230769231 }, "meanAnnualDeltaPercentOfAnnualGross": 4.639850427350427, "medianAnnualDeltaCents": { "numerator": 616500, "denominator": 2, "decimal": 308250 }, "minimum": { "canton": "ZG", "cents": -74520 }, "maximum": { "canton": "NE", "cents": 531960 }, "positiveCantons": 25, "negativeCantons": 1, "zeroCantons": 0, "atLeastChf1000Cantons": 24 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 434160, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 245400, "allOrdinaryMinusAllSimplifiedAnnualCents": 110160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 188760 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 522240, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 257760, "allOrdinaryMinusAllSimplifiedAnnualCents": 198240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 264480 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 584400, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 249180, "allOrdinaryMinusAllSimplifiedAnnualCents": 260400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 335220 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 718560, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 243000, "allOrdinaryMinusAllSimplifiedAnnualCents": 394560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 475560 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 543600, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 244320, "allOrdinaryMinusAllSimplifiedAnnualCents": 219600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 299280 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 616320, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 243000, "allOrdinaryMinusAllSimplifiedAnnualCents": 292320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 373320 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 728400, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 243000, "allOrdinaryMinusAllSimplifiedAnnualCents": 404400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 485400 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 556560, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 243000, "allOrdinaryMinusAllSimplifiedAnnualCents": 232560, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 313560 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 552000, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 255480, "allOrdinaryMinusAllSimplifiedAnnualCents": 228000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 296520 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 483360, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 243000, "allOrdinaryMinusAllSimplifiedAnnualCents": 159360, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 240360 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 748320, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 269580, "allOrdinaryMinusAllSimplifiedAnnualCents": 424320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 478740 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 561840, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 258900, "allOrdinaryMinusAllSimplifiedAnnualCents": 237840, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 302940 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 774960, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 243000, "allOrdinaryMinusAllSimplifiedAnnualCents": 450960, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 531960 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 454320, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 252720, "allOrdinaryMinusAllSimplifiedAnnualCents": 130320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 201600 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 569040, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 246720, "allOrdinaryMinusAllSimplifiedAnnualCents": 245040, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 322320 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 594240, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 249180, "allOrdinaryMinusAllSimplifiedAnnualCents": 270240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 345060 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 510000, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 252720, "allOrdinaryMinusAllSimplifiedAnnualCents": 186000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 257280 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 701760, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 251580, "allOrdinaryMinusAllSimplifiedAnnualCents": 377760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 450180 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 258000, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 243000, "allOrdinaryMinusAllSimplifiedAnnualCents": -66000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 15000 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 566400, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 247860, "allOrdinaryMinusAllSimplifiedAnnualCents": 242400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 318540 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 596160, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 247860, "allOrdinaryMinusAllSimplifiedAnnualCents": 272160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 348300 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 500160, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 250200, "allOrdinaryMinusAllSimplifiedAnnualCents": 176160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 249960 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 611760, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 243000, "allOrdinaryMinusAllSimplifiedAnnualCents": 287760, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 368760 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 523680, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 243000, "allOrdinaryMinusAllSimplifiedAnnualCents": 199680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 280680 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 168480, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 243000, "allOrdinaryMinusAllSimplifiedAnnualCents": -155520, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -74520 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 393360, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 245400, "allOrdinaryMinusAllSimplifiedAnnualCents": 69360, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 147960 } ] }, { "input": { "totalMonthlyGrossCents": 540000, "totalAnnualGrossCents": 6480000, "totalWeeklyHours": 36, "totalEmploymentBasisPoints": 9000, "householdCount": 5, "monthlyGrossPerEmployerCents": 108000, "annualGrossPerEmployerCents": 1296000, "weeklyHoursPerEmployer": { "numerator": 36, "denominator": 5, "decimal": 7.2 }, "employmentBasisPointsPerEmployer": { "numerator": 9000, "denominator": 5, "decimal": 1800 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 5847600, "denominator": 26, "decimal": 224907.6923076923 }, "meanMonthlyDeltaCents": { "numerator": 5847600, "denominator": 312, "decimal": 18742.30769230769 }, "meanAnnualDeltaPercentOfAnnualGross": 3.4707977207977208, "medianAnnualDeltaCents": { "numerator": 470400, "denominator": 2, "decimal": 235200 }, "minimum": { "canton": "ZG", "cents": -155400 }, "maximum": { "canton": "NE", "cents": 450900 }, "positiveCantons": 24, "negativeCantons": 2, "zeroCantons": 0, "atLeastChf1000Cantons": 23 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 7425780, "denominator": 26, "decimal": 285606.92307692306 }, "meanMonthlyDeltaCents": { "numerator": 7425780, "denominator": 312, "decimal": 23800.576923076922 }, "meanAnnualDeltaPercentOfAnnualGross": 4.407514245014245, "medianAnnualDeltaCents": { "numerator": 584400, "denominator": 2, "decimal": 292200 }, "minimum": { "canton": "ZG", "cents": -90600 }, "maximum": { "canton": "NE", "cents": 515700 }, "positiveCantons": 24, "negativeCantons": 2, "zeroCantons": 0, "atLeastChf1000Cantons": 24 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 434100, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 261600, "allOrdinaryMinusAllSimplifiedAnnualCents": 110100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 172500 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 522300, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 264000, "allOrdinaryMinusAllSimplifiedAnnualCents": 198300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 258300 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 584400, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 265200, "allOrdinaryMinusAllSimplifiedAnnualCents": 260400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 319200 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 718500, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": 394500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 459300 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 543600, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": 219600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 284400 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 616200, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": 292200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 357000 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 728400, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": 404400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 469200 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 556500, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": 232500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 297300 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 552000, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 271680, "allOrdinaryMinusAllSimplifiedAnnualCents": 228000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 280320 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 483300, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": 159300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 224100 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 748500, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 269280, "allOrdinaryMinusAllSimplifiedAnnualCents": 424500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 479220 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 561900, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 274800, "allOrdinaryMinusAllSimplifiedAnnualCents": 237900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 287100 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 774900, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": 450900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 515700 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 454200, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 268800, "allOrdinaryMinusAllSimplifiedAnnualCents": 130200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 185400 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 568800, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 262800, "allOrdinaryMinusAllSimplifiedAnnualCents": 244800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 306000 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 594300, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 265320, "allOrdinaryMinusAllSimplifiedAnnualCents": 270300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 328980 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 510000, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 268800, "allOrdinaryMinusAllSimplifiedAnnualCents": 186000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 241200 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 701700, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 267600, "allOrdinaryMinusAllSimplifiedAnnualCents": 377700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 434100 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 258000, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": -66000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -1200 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 566400, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 263580, "allOrdinaryMinusAllSimplifiedAnnualCents": 242400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 302820 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 596100, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 263100, "allOrdinaryMinusAllSimplifiedAnnualCents": 272100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 333000 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 500400, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 266400, "allOrdinaryMinusAllSimplifiedAnnualCents": 176400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 234000 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 611700, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": 287700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 352500 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 523500, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": 199500, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 264300 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 168600, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 259200, "allOrdinaryMinusAllSimplifiedAnnualCents": -155400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -90600 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 393300, "allSimplifiedAnnualCents": 324000, "soleOrdinaryRestSimplifiedAnnualCents": 261660, "allOrdinaryMinusAllSimplifiedAnnualCents": 69300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 131640 } ] }, { "input": { "totalMonthlyGrossCents": 600000, "totalAnnualGrossCents": 7200000, "totalWeeklyHours": 40, "totalEmploymentBasisPoints": 10000, "householdCount": 1, "monthlyGrossPerEmployerCents": 600000, "annualGrossPerEmployerCents": 7200000, "weeklyHoursPerEmployer": { "numerator": 40, "denominator": 1, "decimal": 40 }, "employmentBasisPointsPerEmployer": { "numerator": 10000, "denominator": 1, "decimal": 10000 } }, "simplifiedEligibility": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "soleOrdinaryRestSimplified": { "status": "not_applicable", "reason": "Exactly one ordinary plus remaining simplified jobs requires at least two employers." } }, "national": { "allOrdinaryMinusAllSimplified": null, "allOrdinaryMinusSoleOrdinaryRestSimplified": null }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 554400, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 625680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 706320, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 858960, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 696240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 762480, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 873360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 710640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 665280, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 602640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 908640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 676080, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 931680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 549360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 674640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 720720, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 622800, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 853200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 321840, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 691920, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 727200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 602640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 805680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 654480, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 220320, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 488880, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null } ] }, { "input": { "totalMonthlyGrossCents": 600000, "totalAnnualGrossCents": 7200000, "totalWeeklyHours": 40, "totalEmploymentBasisPoints": 10000, "householdCount": 2, "monthlyGrossPerEmployerCents": 300000, "annualGrossPerEmployerCents": 3600000, "weeklyHoursPerEmployer": { "numerator": 40, "denominator": 2, "decimal": 20 }, "employmentBasisPointsPerEmployer": { "numerator": 10000, "denominator": 2, "decimal": 5000 } }, "simplifiedEligibility": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "soleOrdinaryRestSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." } }, "national": { "allOrdinaryMinusAllSimplified": null, "allOrdinaryMinusSoleOrdinaryRestSimplified": null }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 554400, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 625680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 706320, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 858960, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 696240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 762480, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 873360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 710640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 665280, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 602640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 908640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 676080, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 931680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 549360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 674640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 720720, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 622800, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 853200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 321840, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 691920, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 727200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 602640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 805680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 654480, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 220320, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 488880, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null } ] }, { "input": { "totalMonthlyGrossCents": 600000, "totalAnnualGrossCents": 7200000, "totalWeeklyHours": 40, "totalEmploymentBasisPoints": 10000, "householdCount": 3, "monthlyGrossPerEmployerCents": 200000, "annualGrossPerEmployerCents": 2400000, "weeklyHoursPerEmployer": { "numerator": 40, "denominator": 3, "decimal": 13.333333333333334 }, "employmentBasisPointsPerEmployer": { "numerator": 10000, "denominator": 3, "decimal": 3333.3333333333335 } }, "simplifiedEligibility": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." }, "soleOrdinaryRestSimplified": { "status": "unavailable", "reason": "Per-employer annual wage exceeds the CHF 22,680 simplified-procedure ceiling." } }, "national": { "allOrdinaryMinusAllSimplified": null, "allOrdinaryMinusSoleOrdinaryRestSimplified": null }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 554400, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 625680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 706320, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 858960, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 696240, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 762480, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 873360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 710640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 665280, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 602640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 908640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 676080, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 931680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 549360, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 674640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 720720, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 622800, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 853200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 321840, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 691920, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 727200, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 602640, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 805680, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 654480, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 220320, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 488880, "allSimplifiedAnnualCents": null, "soleOrdinaryRestSimplifiedAnnualCents": null, "allOrdinaryMinusAllSimplifiedAnnualCents": null, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": null } ] }, { "input": { "totalMonthlyGrossCents": 600000, "totalAnnualGrossCents": 7200000, "totalWeeklyHours": 40, "totalEmploymentBasisPoints": 10000, "householdCount": 4, "monthlyGrossPerEmployerCents": 150000, "annualGrossPerEmployerCents": 1800000, "weeklyHoursPerEmployer": { "numerator": 40, "denominator": 4, "decimal": 10 }, "employmentBasisPointsPerEmployer": { "numerator": 10000, "denominator": 4, "decimal": 2500 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 8146080, "denominator": 26, "decimal": 313310.76923076925 }, "meanMonthlyDeltaCents": { "numerator": 8146080, "denominator": 312, "decimal": 26109.23076923077 }, "meanAnnualDeltaPercentOfAnnualGross": 4.351538461538461, "medianAnnualDeltaCents": { "numerator": 648000, "denominator": 2, "decimal": 324000 }, "minimum": { "canton": "ZG", "cents": -139680 }, "maximum": { "canton": "NE", "cents": 571680 }, "positiveCantons": 24, "negativeCantons": 2, "zeroCantons": 0, "atLeastChf1000Cantons": 24 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 10334220, "denominator": 26, "decimal": 397470 }, "meanMonthlyDeltaCents": { "numerator": 10334220, "denominator": 312, "decimal": 33122.5 }, "meanAnnualDeltaPercentOfAnnualGross": 5.520416666666667, "medianAnnualDeltaCents": { "numerator": 818100, "denominator": 2, "decimal": 409050 }, "minimum": { "canton": "ZG", "cents": -49680 }, "maximum": { "canton": "NE", "cents": 661680 }, "positiveCantons": 25, "negativeCantons": 1, "zeroCantons": 0, "atLeastChf1000Cantons": 24 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 554400, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 272400, "allOrdinaryMinusAllSimplifiedAnnualCents": 194400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 282000 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 625680, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 291960, "allOrdinaryMinusAllSimplifiedAnnualCents": 265680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 333720 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 706320, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 276120, "allOrdinaryMinusAllSimplifiedAnnualCents": 346320, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 430200 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 858960, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 270000, "allOrdinaryMinusAllSimplifiedAnnualCents": 498960, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 588960 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 696240, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 271260, "allOrdinaryMinusAllSimplifiedAnnualCents": 336240, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 424980 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 762480, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 270000, "allOrdinaryMinusAllSimplifiedAnnualCents": 402480, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 492480 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 873360, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 270000, "allOrdinaryMinusAllSimplifiedAnnualCents": 513360, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 603360 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 710640, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 270000, "allOrdinaryMinusAllSimplifiedAnnualCents": 350640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 440640 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 665280, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 282480, "allOrdinaryMinusAllSimplifiedAnnualCents": 305280, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 382800 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 602640, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 270000, "allOrdinaryMinusAllSimplifiedAnnualCents": 242640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 332640 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 908640, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 306000, "allOrdinaryMinusAllSimplifiedAnnualCents": 548640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 602640 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 676080, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 285840, "allOrdinaryMinusAllSimplifiedAnnualCents": 316080, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 390240 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 931680, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 270000, "allOrdinaryMinusAllSimplifiedAnnualCents": 571680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 661680 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 549360, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 279720, "allOrdinaryMinusAllSimplifiedAnnualCents": 189360, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 269640 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 674640, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 273600, "allOrdinaryMinusAllSimplifiedAnnualCents": 314640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 401040 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 720720, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 276120, "allOrdinaryMinusAllSimplifiedAnnualCents": 360720, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 444600 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 622800, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 279720, "allOrdinaryMinusAllSimplifiedAnnualCents": 262800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 343080 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 853200, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 278460, "allOrdinaryMinusAllSimplifiedAnnualCents": 493200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 574740 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 321840, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 270000, "allOrdinaryMinusAllSimplifiedAnnualCents": -38160, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 51840 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 691920, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 274860, "allOrdinaryMinusAllSimplifiedAnnualCents": 331920, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 417060 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 727200, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 273600, "allOrdinaryMinusAllSimplifiedAnnualCents": 367200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 453600 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 602640, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 277200, "allOrdinaryMinusAllSimplifiedAnnualCents": 242640, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 325440 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 805680, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 270000, "allOrdinaryMinusAllSimplifiedAnnualCents": 445680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 535680 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 654480, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 270000, "allOrdinaryMinusAllSimplifiedAnnualCents": 294480, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 384480 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 220320, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 270000, "allOrdinaryMinusAllSimplifiedAnnualCents": -139680, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -49680 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 488880, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 272520, "allOrdinaryMinusAllSimplifiedAnnualCents": 128880, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 216360 } ] }, { "input": { "totalMonthlyGrossCents": 600000, "totalAnnualGrossCents": 7200000, "totalWeeklyHours": 40, "totalEmploymentBasisPoints": 10000, "householdCount": 5, "monthlyGrossPerEmployerCents": 120000, "annualGrossPerEmployerCents": 1440000, "weeklyHoursPerEmployer": { "numerator": 40, "denominator": 5, "decimal": 8 }, "employmentBasisPointsPerEmployer": { "numerator": 10000, "denominator": 5, "decimal": 2000 } }, "simplifiedEligibility": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "endpointAvailability": { "allOrdinary": { "status": "available", "reason": null }, "allSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." }, "soleOrdinaryRestSimplified": { "status": "eligible_under_model_assumptions", "reason": "Per-employer annual wage is at or below CHF 22,680 and modelled other payroll is CHF 0." } }, "national": { "allOrdinaryMinusAllSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 8146800, "denominator": 26, "decimal": 313338.46153846156 }, "meanMonthlyDeltaCents": { "numerator": 8146800, "denominator": 312, "decimal": 26111.53846153846 }, "meanAnnualDeltaPercentOfAnnualGross": 4.351923076923078, "medianAnnualDeltaCents": { "numerator": 648000, "denominator": 2, "decimal": 324000 }, "minimum": { "canton": "ZG", "cents": -139800 }, "maximum": { "canton": "NE", "cents": 571800 }, "positiveCantons": 24, "negativeCantons": 2, "zeroCantons": 0, "atLeastChf1000Cantons": 24 }, "allOrdinaryMinusSoleOrdinaryRestSimplified": { "cantonCount": 26, "meanAnnualDeltaCents": { "numerator": 9900060, "denominator": 26, "decimal": 380771.53846153844 }, "meanMonthlyDeltaCents": { "numerator": 9900060, "denominator": 312, "decimal": 31730.96153846154 }, "meanAnnualDeltaPercentOfAnnualGross": 5.28849358974359, "medianAnnualDeltaCents": { "numerator": 781860, "denominator": 2, "decimal": 390930 }, "minimum": { "canton": "ZG", "cents": -67800 }, "maximum": { "canton": "NE", "cents": 643800 }, "positiveCantons": 25, "negativeCantons": 1, "zeroCantons": 0, "atLeastChf1000Cantons": 24 } }, "rows": [ { "canton": "AG", "tariff": "A0N", "allOrdinaryAnnualCents": 554400, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 290400, "allOrdinaryMinusAllSimplifiedAnnualCents": 194400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 264000 }, { "canton": "AI", "tariff": "A0N", "allOrdinaryAnnualCents": 625800, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 296640, "allOrdinaryMinusAllSimplifiedAnnualCents": 265800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 329160 }, { "canton": "AR", "tariff": "A0N", "allOrdinaryAnnualCents": 706200, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 294180, "allOrdinaryMinusAllSimplifiedAnnualCents": 346200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 412020 }, { "canton": "BE", "tariff": "A0N", "allOrdinaryAnnualCents": 858900, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": 498900, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 570900 }, { "canton": "BL", "tariff": "A0N", "allOrdinaryAnnualCents": 696300, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": 336300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 408300 }, { "canton": "BS", "tariff": "A0N", "allOrdinaryAnnualCents": 762600, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": 402600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 474600 }, { "canton": "FR", "tariff": "A0N", "allOrdinaryAnnualCents": 873300, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": 513300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 585300 }, { "canton": "GE", "tariff": "A0N", "allOrdinaryAnnualCents": 710700, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": 350700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 422700 }, { "canton": "GL", "tariff": "A0N", "allOrdinaryAnnualCents": 665400, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 300480, "allOrdinaryMinusAllSimplifiedAnnualCents": 305400, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 364920 }, { "canton": "GR", "tariff": "A0N", "allOrdinaryAnnualCents": 602700, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": 242700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 314700 }, { "canton": "JU", "tariff": "A0Y", "allOrdinaryAnnualCents": 908700, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 304440, "allOrdinaryMinusAllSimplifiedAnnualCents": 548700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 604260 }, { "canton": "LU", "tariff": "A0N", "allOrdinaryAnnualCents": 676200, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 303600, "allOrdinaryMinusAllSimplifiedAnnualCents": 316200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 372600 }, { "canton": "NE", "tariff": "A0N", "allOrdinaryAnnualCents": 931800, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": 571800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 643800 }, { "canton": "NW", "tariff": "A0N", "allOrdinaryAnnualCents": 549300, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 297780, "allOrdinaryMinusAllSimplifiedAnnualCents": 189300, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 251520 }, { "canton": "OW", "tariff": "A0N", "allOrdinaryAnnualCents": 674700, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 291720, "allOrdinaryMinusAllSimplifiedAnnualCents": 314700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 382980 }, { "canton": "SG", "tariff": "A0N", "allOrdinaryAnnualCents": 720600, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 294180, "allOrdinaryMinusAllSimplifiedAnnualCents": 360600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 426420 }, { "canton": "SH", "tariff": "A0N", "allOrdinaryAnnualCents": 622800, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 297780, "allOrdinaryMinusAllSimplifiedAnnualCents": 262800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 325020 }, { "canton": "SO", "tariff": "A0N", "allOrdinaryAnnualCents": 853200, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 296640, "allOrdinaryMinusAllSimplifiedAnnualCents": 493200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 556560 }, { "canton": "SZ", "tariff": "A0N", "allOrdinaryAnnualCents": 321900, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": -38100, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 33900 }, { "canton": "TG", "tariff": "A0N", "allOrdinaryAnnualCents": 691800, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 292920, "allOrdinaryMinusAllSimplifiedAnnualCents": 331800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 398880 }, { "canton": "TI", "tariff": "A0N", "allOrdinaryAnnualCents": 727200, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 292320, "allOrdinaryMinusAllSimplifiedAnnualCents": 367200, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 434880 }, { "canton": "UR", "tariff": "A0N", "allOrdinaryAnnualCents": 602700, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 295200, "allOrdinaryMinusAllSimplifiedAnnualCents": 242700, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 307500 }, { "canton": "VD", "tariff": "A0N", "allOrdinaryAnnualCents": 805800, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": 445800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 517800 }, { "canton": "VS", "tariff": "A0N", "allOrdinaryAnnualCents": 654600, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": 294600, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 366600 }, { "canton": "ZG", "tariff": "A0N", "allOrdinaryAnnualCents": 220200, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 288000, "allOrdinaryMinusAllSimplifiedAnnualCents": -139800, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": -67800 }, { "canton": "ZH", "tariff": "A0N", "allOrdinaryAnnualCents": 489000, "allSimplifiedAnnualCents": 360000, "soleOrdinaryRestSimplifiedAnnualCents": 290460, "allOrdinaryMinusAllSimplifiedAnnualCents": 129000, "allOrdinaryMinusSoleOrdinaryRestSimplifiedAnnualCents": 198540 } ] } ] }